County Profile for Worcester - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 12 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 12 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 7 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 991,765,487 Total Charges 6,382,759,843
Fixed Assets 1,082,248,550 Contract Allowance 3,917,896,065
Other Assets 329,343,082 Operating Revenue 2,464,863,778
Total Assets 2,403,357,119 Operating Expenses 2,604,493,892
Current Liabilities 587,199,194 Operating Margin -139,630,114
Long Term Liabilities 783,246,809 Other Income 241,674,060
Total Equity 1,032,911,116 Other Expense 5,433,068
Total Liabilities and Equity 2,403,357,119 Net Profit or Loss 96,610,878

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,531 Revenue per Bed $1,438,916 Revenue per Person $2,464,863,778
Net Margin per Discharge ($1,616) Net Margin per Bed ($81,512) Net Margin per Person ($139,630,114)
Net Profit per Discharge $1,118 Net Profit per Bed $56,399 Net Profit per Person $96,610,878
Net Fixed Assets per Discharge $12,527 Net Fixed Assets per Bed $631,785 Net Fixed Assets per Bed $1,082,248,550
Long Term Debt per Discharge $9,066 Long Term Debt per Bed $457,237 Long Term Debt per Person $783,246,809
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 111 Net Fixed Assets 90 Population Estimate 1,151
Total Revenue 80 Long Term Liabilities 87 Total Patient Discharges 86
Net Margin 3,253 Total Patient Beds 77
Net Profit or Loss 145

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 505,497,080 618,123,764 0.8178
31 Intensive Care Unit 102,690,760 165,107,233 0.6220
32 Coronary Care Unit 13,362,251 27,321,266 0.4891
43 Nursery 19,024,605 36,610,553 0.5196
44 Skilled Nursing Care 0 0
50 Operating Room 160,393,088 313,111,307 0.5123
51 Recovery Room 12,158,852 40,763,322 0.2983
52 Labor and Delivery Room 32,719,196 53,895,911 0.6071

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 92,229,442 13 Nursing Administration 23,068,174
02,03 Captial Related - Movable Equipment 82,809,381 14 Central Services and Supply 111,953,531
04 Employee Benefits 292,411,527 15 Pharmacy 147,611,791
05 Administrative and General 318,088,714 16 Medical Records and Medical Library 27,874,554
06 Maintenance and Repairs 44,769,706 17 Social Services 11,319,271
07 Operation of Plant 48,132,245 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 36,016,763 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 23,017,863 20,21,22,23 Education Programs 60,883,915
Total General Service Cost Centers 1,320,186,877

County Profile for Worcester - 2015